|
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED 31st DECEMBER 2007. |
|
|
|
Financial Position
| Summary of
Operations | Balance
Sheet | Profit
& Loss |
|
|
(Rupees
In Lacks) |
|
|||||||||||||
|
|
|
Quarter Ended |
Nine Months Ended |
Year Ended (Audited) |
|
||||||||||
|
|
|
31.12.2007 |
31.12.2006 |
31.12.2007 |
31.12.2006 |
31.03.2007 |
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
1 |
Net
Sales/Income from Operations |
6,693 |
4,321 |
14,870 |
15,738 |
20,024 |
|
||||||||
|
2 |
Other
Income |
8 |
4 |
33 |
169 |
216 |
|
||||||||
|
3 |
Total
Income |
6,701 |
4,325 |
14,903 |
15,907 |
20,240 |
|
||||||||
|
4 |
Expenditure |
|
|
|
|
|
|
||||||||
|
|
a) (Increase)/
Decrease in stock in trade |
(49) |
(294) |
(874) |
742 |
643 |
|
||||||||
|
|
b) Consumption
of Raw Material |
1,251 |
1,554 |
4,783 |
3,818 |
5,368 |
|
||||||||
|
|
c) Purchase
of traded goods |
2,822 |
413 |
3,171 |
4,602 |
4,772 |
|
||||||||
|
|
d) Consumption
of Stores, chemicals etc. |
264 |
341 |
963 |
922 |
1,224 |
|
||||||||
|
|
e) Consumption
of Fuel, Power & Water |
785 |
751 |
2,063 |
1,980 |
2,692 |
|
||||||||
|
|
f) Employee
Cost |
338 |
307 |
948 |
774 |
1,060 |
|
||||||||
|
|
g) Excise
Duty |
343 |
373 |
1,095 |
871 |
1,183 |
|
||||||||
|
|
h) Depreciation |
245 |
233 |
713 |
653 |
886 |
|
||||||||
|
|
i)
Other Expenditure |
414 |
376 |
1,294 |
987 |
1,429 |
|
||||||||
|
|
j)
Total |
6,413 |
4,054 |
14,156 |
15,349 |
19,257 |
|
||||||||
|
5 |
Interest
& Financial charges |
106 |
96 |
315 |
194 |
333 |
|
||||||||
|
6 |
Profit
from Ordinary Activities before tax |
182 |
175 |
432 |
364 |
650 |
|
||||||||
|
7 |
Tax
expenses |
|
|
|
|
|
|
||||||||
|
|
-
Current Tax |
46 |
22 |
127 |
44 |
76 |
|
||||||||
|
|
-
Deferred Tax Expenses /(Savings) |
10 |
39 |
17 |
83 |
140 |
|
||||||||
|
8 |
Profit
from Ordinary Activities after tax |
126 |
114 |
288 |
237 |
434 |
|
||||||||
|
9 |
Extraordinary
Item |
9 |
9 |
28 |
28 |
37 |
|
||||||||
|
10 |
Net
Profit for the period |
117 |
105 |
260 |
209 |
397 |
|
||||||||
|
11 |
Paid-up
Equity Share Capital (Face value Rs.10/- per share) |
820 |
820 |
820 |
820 |
820 |
|
||||||||
|
12 |
Reserves
(Excluding Revaluation Reserves) |
- |
- |
- |
- |
9,590 |
|
||||||||
|
13 |
Basic
/ Diluted EPS for the Period (Rs) (Before Extra Ordinary items) |
1.53/1.22 |
1.39/1.11 |
3.51/2.80 |
2.89/2.33 |
5.30/4.22 |
|
||||||||
|
14 |
Basic
/ Diluted EPS for the Period (Rs)
(After Extra Ordinary items) |
1.42/1.13 |
1.28/1.02 |
3.17/2.54 |
2.55/2.06 |
4.85/3.87 |
|
||||||||
|
15 |
Aggregate
of non-promoter shareholding |
|
|
|
|
|
|
||||||||
|
|
a)
Number of shares |
3,618,503 |
3,618,503 |
3,618,503 |
3,618,503 |
3,618,503 |
|
||||||||
|
|
b)
Percentage of share holding |
44.13% |
44.13% |
44.13% |
44.13% |
44.13% |
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Segmentwise
Revenue, Results and Capital Employed. |
|
|
|
|
|
|
||||||||
|
1 |
Segment
Revenue |
|
|
|
|
|
|
||||||||
|
|
a)
Paper |
3,733 |
3,821 |
11,547 |
10,977 |
14,923 |
|
||||||||
|
|
b) Trading
in commodities |
2,960 |
500 |
3,323 |
4,761 |
5,101 |
|
||||||||
|
|
Total |
6,693 |
4,321 |
14,870 |
15,738 |
20,024 |
|
||||||||
|
2 |
Segment
Results-Profit /(Loss) before tax and interest |
|
|
|
|
|
|
||||||||
|
|
a)
Paper |
242 |
293 |
678 |
406 |
827 |
|
||||||||
|
|
b) Trading
in commodities |
52 |
21 |
78 |
154 |
183 |
|
||||||||
|
|
Total |
294 |
314 |
756 |
560 |
1,010 |
|
||||||||
|
|
Less: |
|
|
|
|
|
|
||||||||
|
|
(i) Interest |
152 |
139 |
449 |
318 |
510 |
|
||||||||
|
|
(ii) All
Other unallocable expenditure (Net of unallocable income). |
(31) |
9 |
(97) |
(94) |
(113) |
|
||||||||
|
|
Profit
before tax (After Extra Ordinary item) |
173 |
166 |
404 |
336 |
613 |
|
||||||||
|
3 |
Capital
Employed |
|
|
|
|
|
|
||||||||
|
|
a)
Paper |
17,334 |
16,877 |
17,334 |
16,877 |
16,636 |
|
||||||||
|
|
b) Trading
in commodities |
1,806 |
1,514 |
1,806 |
1,514 |
1,604 |
|
||||||||
|
|
Total |
19,140 |
18,391 |
19,140 |
18,391 |
18,240 |
|
||||||||
|
Notes: -
|
|||||||||||||||