|
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER 2008. |
|
|
Financial
Position | Summary
of Operations | Balance
Sheet | Profit
& Loss |
|
|
|
(Rs. In Lacs) |
|
|
|
Quarter
Ended |
Half Year
Ended. |
Year
Ended |
||
|
|
|
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
|
1 |
a)
Net Sales/Income from Operations |
5,228 |
4,139 |
13,280 |
8,177 |
23,250 |
|
b)
Operating Income |
8 |
22 |
19 |
28 |
60 |
|
|
5,236 |
4,161 |
13,299 |
8,205 |
23,310 |
||
|
2 |
Expenditure |
|
|
|||
|
a) (Increase)/
Decrease in stock in trade |
(31) |
(291) |
370 |
(825) |
(259) |
|
|
b) Consumption
of Raw Material |
2,183 |
1,808 |
4,326 |
3,532 |
6,257 |
|
|
c) Purchase
of traded goods |
39 |
- |
2,686 |
349 |
6,610 |
|
|
d) Consumption
of Fuel, Power & Water. |
1,178 |
667 |
2,240 |
1,278 |
2,854 |
|
|
e) Employee
Cost |
375 |
290 |
691 |
610 |
1,301 |
|
|
f) Excise
Duty |
213 |
397 |
399 |
752 |
1,293 |
|
|
g) Other
Expenditure |
837 |
813 |
1,646 |
1,589 |
3,074 |
|
|
h)
Total |
4,794 |
3,684 |
12,358 |
7,285 |
21,130 |
|
|
3 |
Profit
from Operations before Other Income, |
|
|
|||
|
Interest
& Depreciation |
442 |
477 |
941 |
920 |
2,180 |
|
|
4 |
Depreciation |
250 |
236 |
499 |
468 |
960 |
|
5 |
Profit
from Operations Before Other Income & Interest. |
192 |
241 |
442 |
452 |
1,220 |
|
6 |
Other
Income |
3 |
2 |
7 |
7 |
13 |
|
7 |
Profit
before Interest & Finance Charges |
195 |
243 |
449 |
459 |
1,233 |
|
8 |
Interest
& Financial Charges |
67 |
114 |
190 |
209 |
544 |
|
9 |
Profit
from Ordinary Activities before Tax |
128 |
129 |
259 |
250 |
689 |
|
10 |
Tax
Expenses (Including deferred Tax) |
40 |
42 |
84 |
88 |
183 |
|
11 |
Net
Profit from Ordinary Activities After Tax |
88 |
87 |
175 |
162 |
506 |
|
12 |
Extraordinary
Items |
4 |
10 |
9 |
19 |
37 |
|
13 |
Net
Profit for the Period |
84 |
77 |
166 |
143 |
469 |
|
14 |
Paid
Up Equity Share Capital (Face Value Rs 10 Per Share) |
820 |
820 |
820 |
820 |
820 |
|
15 |
Reserves
(Excluding Revaluation Reserves) |
- |
- |
- |
- |
10,341 |
|
16 |
Basic/Diluted
EPS for the period (Rs.) (Before Extra Ordinary Items) |
1.07/0.86 |
1.06/0.85 |
2.13/1.71 |
1.97/1.59 |
6.18/4.90 |
|
17 |
Basic/Diluted
EPS for the period (Rs.) (after Extra Ordinary Items) |
1.02/0.82 |
0.95/0.76 |
2.02/1.62 |
1.75/1.41 |
5.72/4.55 |
|
18 |
Public
Shareholding |
|
|
|||
|
Number
of Shares |
3618503 |
3618503 |
3618503 |
3618503 |
3618503 |
|
|
Percentage
of Share Holding. |
44.13% |
44.13% |
44.13% |
44.13% |
44.13% |
|
|
Segmentwise Revenue, Results
and Capital Employed |
||||||
|
1 |
Segment
Revenue: |
|
|
|||
|
a)
Paper Division |
5,185 |
4,139 |
10,561 |
7,767 |
16,275 |
|
|
b) Trading
in Commodities |
43 |
- |
2,719 |
410 |
6,975 |
|
|
Total |
5,228 |
4,139 |
13,280 |
8,177 |
23,250 |
|
|
2 |
Segment
Results-Profit/loss before tax and interest: |
|
|
|||
|
a)
Paper Division |
199 |
238 |
443 |
435 |
1,018 |
|
|
b) Trading
in Commodities |
2 |
- |
12 |
27 |
197 |
|
|
Total |
201 |
238 |
455 |
462 |
1,215 |
|
|
Less: |
|
|
||||
|
(i) Interest |
192 |
152 |
399 |
297 |
711 |
|
|
(ii) All
Other unallocable expenditure (Net of unallocable
income). |
(115) |
(33) |
(194) |
(66) |
(148) |
|
|
Profit
before tax
(After extra ordinary items) |
124 |
119 |
250 |
231 |
652 |
|
|
3 |
Capital
Employed: |
|
|
|||
|
a)
Paper Division |
15,952 | |||||